STP Calculator Profit Transfer

Submit
Initial Investment Amount STP Period No of Monthly Installments Total No. Units Remaining Total Amount Transferred Value as on 05-04-2024 Current Value as on 05-05-2024 Profit Returns (%)
1,000,000 05-05-2021 to 03-05-2024 36 397.8 190653.53974055778 1000000.0 1005721.6689 196375.20864055783 4.909752091983918
STP - Transferee Scheme : Mirae Asset Large Cap Fund - Growth Plan
STP Period No of Monthly Installments Total No. Units Accumulated Total Amount Invested Value as on 05-04-2024 Current Value as on 03-05-2024 Profit Returns (%)
05-05-2021 to 03-05-2024 36 2,425.69 190653.53974055778 236720.57329162594 237695.7003 47042.160559442214 14.500663867146734
STP - Total Returns:
Total Investment Amount Total Current Value Total Profit Total Returns (%)
1000000.0 1243417.3692 243417.36920000007 5.601587037629228
Mirae Asset Liquid Fund - Regular Plan - Growth
Nav Date Nav Units Cumulative Units Value Before STP Cash Flow Capital Gain/Loss
(Profit Transfer)
No. of Days
(Invested)
Current Value After STP
05-05-2020 2079.4389 480.899 480.89895788714927 1000000.0 1000000.0 0.0 0 1000000.0
05-05-2021 2150.3688 15.8624 465.0365090862553 1034110.1149930398 -34110.11499303975 1125.1219072025287 365 1000000.0
06-06-2021 2156.4792 1.3177 463.71882464713775 1002841.5590851207 -2841.55908512068 101.51480449494854 397 1000000.0
05-07-2021 2162.1517 1.2166 462.5022379327038 1002630.4450328108 -2630.4450328107923 100.62729359363266 426 999999.9999999999
05-08-2021 2168.3038 1.3123 461.1899863847492 1002845.3600179858 -2845.360017985804 116.61310258382923 457 1000000.0
05-09-2021 2174.4496 1.3035 459.8864926554288 1002834.3814183233 -2834.3814183232607 123.84585166834188 488 1000000.0000000001
05-10-2021 2179.7968 1.1281 458.75835765975984 1002459.1050535273 -2459.1050535272807 113.21725908184901 518 1000000.0
07-11-2021 2186.0095 1.3038 457.4545536055538 1002850.1280486329 -2850.128048632876 138.94718033916814 551 1000000.0
05-12-2021 2191.8921 1.2277 456.22683707833977 1002691.02215704 -2691.022157039959 138.06065217810936 579 1000000.0
05-01-2022 2198.3466 1.3395 454.8873230454197 1002944.7161199221 -2944.7161199221155 159.27853277224904 610 1000000.0
06-02-2022 2204.6152 1.2934 453.5938970211218 1002851.5066732427 -2851.506673242664 161.90628404531813 642 999999.9999999999
06-03-2022 2210.5865 1.2253 452.36863610630036 1002708.545237282 -2708.545237281942 160.690028352637 670 1000000.0000000001
05-04-2022 2217.631 1.437 450.9316473299661 1003186.710857051 -3186.710857050959 198.5804966780637 700 1000000.0
05-05-2022 2223.2061 1.1308 449.80085292137335 1002513.9890270293 -2513.9890270292526 162.57114589903267 730 1000000.0
05-06-2022 2231.4904 1.6699 448.1309890466031 1003726.2852058567 -3726.285205856664 253.90530695463204 761 1000000.0
05-07-2022 2240.2236 1.747 446.3840127387284 1003913.6175535417 -3913.6175535416696 280.88706156873366 791 1000000.0
05-08-2022 2249.018 1.7455 444.6385044494975 1003925.6795616295 -3925.679561629542 296.00172473031876 822 999999.9999999999
05-09-2022 2259.4162 2.0463 442.59220589814305 1004623.4400969667 -4623.440096966689 368.2872882666784 853 1000000.0
05-10-2022 2269.4872 1.964 440.6281736244205 1004457.3461056001 -4457.346105600125 373.2609947660969 883 1000000.0
06-11-2022 2280.9348 2.2114 438.4167403645207 1005044.1350803829 -5044.135080382926 445.59473499344637 915 1000000.0
05-12-2022 2292.4601 2.2041 436.2126084549956 1005052.8844577231 -5052.884457723121 469.5268243253294 944 999999.9999999999
05-01-2023 2305.6691 2.499 433.71358014903353 1005761.932345082 -5761.932345082052 565.3556734634564 975 1000000.0
05-02-2023 2317.7817 2.2666 431.4470167747032 1005253.3991109132 -5253.39911091316 540.2190610153461 1,006 1000000.0
05-03-2023 2328.9198 2.0634 429.38361381100367 1004805.5000175384 -4805.500017538434 514.7796284464172 1,034 1000000.0
05-04-2023 2344.0437 2.7704 426.61320691248204 1006493.9548369162 -6493.9548369161785 733.0629633019378 1,065 1000000.0
07-05-2023 2357.912 2.5092 424.10403780972325 1005916.3999374242 -5916.399937424227 698.7360984694631 1,097 1000000.0000000001
05-06-2023 2371.192 2.3752 421.7288182483747 1005632.1016221133 -5632.1016221132595 692.9776702040878 1,126 1000000.0000000001
05-07-2023 2384.193 2.2997 419.42913178589146 1005482.8963660473 -5482.896366047324 700.8388781562664 1,156 1000000.0
06-08-2023 2398.1758 2.4455 416.98360895810896 1005864.7936639356 -5864.793663935619 779.4783650066356 1,188 1000000.0000000001
05-09-2023 2411.2054 2.2533 414.73032533852154 1005433.1296312807 -5433.129631280666 747.5640199778401 1,218 999999.9999999999
05-10-2023 2424.7988 2.325 412.40535090993944 1005637.5952044566 -5637.595204456593 802.9529361576755 1,248 1000000.0000000001
05-11-2023 2438.5698 2.3289 410.0764308653375 1005679.2340873809 -5679.23408738093 836.387151645933 1,279 1000000.0
05-12-2023 2452.2322 2.2847 407.79172543285256 1005602.6282290545 -5602.628229054506 851.7228777039891 1,309 1000000.0
05-01-2024 2467.6954 2.5553 405.23639992196763 1006305.7650087134 -6305.765008713352 992.1217392168884 1,340 999999.9999999999
05-02-2024 2482.1815 2.365 402.8714258002487 1005870.2950129096 -5870.29501290957 952.4758267138135 1,371 1000000.0
05-03-2024 2496.6827 2.34 400.53147322244837 1005842.1191198145 -5842.119119814481 976.3307053812036 1,400 1000000.0
05-04-2024 2513.812 2.7293 397.8022222823346 1006860.8237642694 -6860.823764269357 1185.513191535146 1,431 1000000.0
Mirae Asset Large Cap Fund - Growth Plan
Nav Date Nav Units Cumulative Units Cash Flow Amount Current Value
05-05-2021 65.289 522.4481151961241 522.4481151961241 34110.11499303975 34110.11499303975 34110.11499303975
07-06-2021 70.223 40.464791950225425 562.9129071463495 2841.55908512068 36951.67407816043 39529.4330785381
05-07-2021 72.031 36.51823565979637 599.4311428061459 2630.4450328107923 39582.11911097122 43177.6246474695
05-08-2021 74.171 38.362163352062176 637.7933061582081 2845.360017985804 42427.47912895703 47305.76731106046
06-09-2021 78.639 36.04294838850012 673.8362545467082 2834.3814183232607 45261.86054728029 52989.80922129859
05-10-2021 80.44 30.57067445956341 704.4069290062716 2459.1050535272807 47720.96560080757 56662.49336926449
08-11-2021 81.698 34.8861422388905 739.2930712451621 2850.128048632876 50571.093649440445 60398.765334587246
06-12-2021 76.452 35.198845773033526 774.4919170181956 2691.022157039959 53262.115806480404 59211.45603987509
05-01-2022 81.024 36.3437514800814 810.8356684982771 2944.7161199221155 56206.83192640252 65697.1492044044
07-02-2022 77.921 36.59484186859336 847.4305103668704 2851.506673242664 59058.33859964518 66032.63279829691
07-03-2022 70.825 38.24278485396317 885.6732952208336 2708.545237281942 61766.883836927125 62727.81113401554
05-04-2022 79.391 40.13944725536848 925.8127424762021 3186.710857050959 64953.594693978084 73501.19943792817
05-05-2022 74.143 33.907301121201634 959.7200435974037 2513.9890270292526 67467.58372100734 71156.5231924423
06-06-2022 73.781 50.50467201388791 1010.2247156112916 3726.285205856664 71193.868926864 74535.38974251671
05-07-2022 71.553 54.69536642127751 1064.920082032569 3913.6175535416696 75107.48648040567 76198.22662967641
05-08-2022 77.411 50.71216702573978 1115.6322490583088 3925.679561629542 79033.16604203521 86362.20803185274
05-09-2022 78.66 58.777524751674164 1174.409773809983 4623.440096966689 83656.6061390019 92379.07280789327
06-10-2022 77.92 57.204133798769575 1231.6139076087527 4457.346105600125 88113.95224460203 95967.35568087401
07-11-2022 80.676 62.52336606156634 1294.137273670319 5044.135080382926 93158.08732498495 104405.81869062666
05-12-2022 82.937 60.9243697954245 1355.0616434657436 5052.884457723121 98210.97178270807 112384.74752411837
05-01-2023 79.993 72.03045697851128 1427.0921004442548 5761.932345082052 103972.90412779013 114157.37839083727
06-02-2023 78.809 66.65988796854624 1493.751988412801 5253.39911091316 109226.30323870329 117721.10045482442
06-03-2023 78.426 61.274322514707286 1555.0263109275083 4805.500017538434 114031.80325624172 121954.49346080078
05-04-2023 77.572 83.71519152421206 1638.7415024517204 6493.9548369161785 120525.7580931579 127120.45582818486
05-05-2023 79.481 74.43791519261492 1713.1794176443354 5916.399937424227 126442.15803058213 136165.21329378942
05-06-2023 82.153 68.5562501930941 1781.7356678374294 5632.1016221132595 132074.2596526954 146374.93031984835
05-07-2023 85.052 64.4652255802018 1846.2008934176313 5482.896366047324 137557.1560187427 157023.0783869564
07-08-2023 87.16 67.28767397815075 1913.488567395782 5864.793663935619 143421.94968267833 166779.66353421635
05-09-2023 87.896 61.81316136434725 1975.3017287601292 5433.129631280666 148855.079313959 173621.12075110033
05-10-2023 87.428 64.4827195458731 2039.7844483060023 5637.595204456593 154492.6745184156 178334.27474649716
06-11-2023 86.356 65.76536763375944 2105.5498159397616 5679.23408738093 160171.90860579652 181826.85990529406
05-12-2023 92.42 60.62138313194661 2166.171199071708 5602.628229054506 165774.53683485102 200197.54221820727
05-01-2024 94.977 66.39254776117745 2232.5637468328855 6305.765008713352 172080.30184356438 212042.20698294698
05-02-2024 94.103 62.38159264751995 2294.9453394804054 5870.29501290957 177950.59685647395 215961.2412811246
05-03-2024 96.659 60.44050859014143 2355.3858480705467 5842.119119814481 183792.71597628843 227669.24068865099
05-04-2024 97.589 70.30324897549269 2425.6890970460395 6860.823764269357 190653.53974055778 236720.57329162594